Novo Nordisk A/S banner

Novo Nordisk A/S
CSE:NOVO B

Watchlist Manager
Novo Nordisk A/S Logo
Novo Nordisk A/S
CSE:NOVO B
Watchlist
Price: 257.9 DKK -0.96%
Market Cap: kr1.1T

Multiples-Based Value

The Multiples-Based Value for Novo Nordisk A/S (NOVO B) under the Base Case is 622.43 DKK. Compared with the current market price of 257.9 DKK, the stock appears Undervalued by 59%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOVO B Multiples-Based Value
622.43 DKK
Undervaluation 59%
Multiples-Based Value
Price kr257.9
Worst Case
Base Case
Best Case

Multiples Across Competitors

NOVO B Competitors Multiples
Novo Nordisk A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 3.7 11.2 8.3 9.7
US
Eli Lilly and Co
NYSE:LLY
869.1B USD 13.3 42.1 28.5 30.4
US
Johnson & Johnson
NYSE:JNJ
555.5B USD 5.8 26.4 16.9 21.7
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4.2 19.8 11.7 13.2
UK
AstraZeneca PLC
LSE:AZN
231.9B GBP 5.2 30 16.6 23.4
US
Merck & Co Inc
NYSE:MRK
289.8B USD 4.5 15.9 9.9 12
CH
Novartis AG
SIX:NOVN
228B CHF 5 20.3 12.6 16.2
IE
Endo International PLC
LSE:0Y5F
244.4B USD 105.4 -83.6 386.8 970
US
Pfizer Inc
NYSE:PFE
156.5B USD 2.5 20.1 7.7 10.3
US
Bristol-Myers Squibb Co
NYSE:BMY
119B USD 2.5 16.9 7.1 8.8
UK
GlaxoSmithKline PLC
LSE:GSK
87.4B GBP 2.7 15.3 8.3 10.3
P/E Multiple
Earnings Growth PEG
DK
Novo Nordisk A/S
CSE:NOVO B
Average P/E: 21.8
11.2
0%
N/A
US
Eli Lilly and Co
NYSE:LLY
42.1
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
26.4
8%
3.3
CH
Roche Holding AG
SIX:ROG
19.8
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
30
25%
1.2
US
Merck & Co Inc
NYSE:MRK
15.9
14%
1.1
CH
Novartis AG
SIX:NOVN
20.3
14%
1.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
20.1
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.9
16%
1.1
UK
GlaxoSmithKline PLC
LSE:GSK
15.3
14%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Novo Nordisk A/S
CSE:NOVO B
Average EV/EBITDA: 46.8
8.3
2%
4.1
US
Eli Lilly and Co
NYSE:LLY
28.5
21%
1.4
US
Johnson & Johnson
NYSE:JNJ
16.9
8%
2.1
CH
Roche Holding AG
SIX:ROG
11.7
6%
2
UK
AstraZeneca PLC
LSE:AZN
16.6
12%
1.4
US
Merck & Co Inc
NYSE:MRK
9.9
4%
2.5
CH
Novartis AG
SIX:NOVN
12.6
5%
2.5
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.7
-8%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.1
-10%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
8.3
3%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Novo Nordisk A/S
CSE:NOVO B
Average EV/EBIT: 102.4
9.7
2%
4.8
US
Eli Lilly and Co
NYSE:LLY
30.4
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
21.7
13%
1.7
CH
Roche Holding AG
SIX:ROG
13.2
6%
2.2
UK
AstraZeneca PLC
LSE:AZN
23.4
21%
1.1
US
Merck & Co Inc
NYSE:MRK
12
6%
2
CH
Novartis AG
SIX:NOVN
16.2
9%
1.8
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.8
-7%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
10.3
5%
2.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett