Novo Nordisk A/S banner

Novo Nordisk A/S
CSE:NOVO B

Watchlist Manager
Novo Nordisk A/S Logo
Novo Nordisk A/S
CSE:NOVO B
Watchlist
Price: 259.9 DKK 1.05% Market Closed
Market Cap: kr1.2T

Multiples-Based Value

The Multiples-Based Value of one NOVO B stock under the Base Case scenario is hidden DKK. Compared to the current market price of 259.9 DKK, Novo Nordisk A/S is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOVO B Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

NOVO B Competitors Multiples
Novo Nordisk A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.7 11.3 8.3 9.7
US
Eli Lilly and Co
NYSE:LLY
875.9B USD 13.4 42.4 28.7 30.6
US
Johnson & Johnson
NYSE:JNJ
563.9B USD 5.9 26.8 17.2 22
UK
AstraZeneca PLC
LSE:AZN
234.5B GBP 5.3 30.4 16.8 23.6
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4.1 19.4 11.5 12.9
CH
Novartis AG
SIX:NOVN
225.3B CHF 5 20.3 12.6 16.2
US
Merck & Co Inc
NYSE:MRK
294.7B USD 4.5 16.1 10 12.2
IE
Endo International PLC
LSE:0Y5F
244.4B USD 105.4 -83.6 386.8 970
US
Pfizer Inc
NYSE:PFE
156.7B USD 2.5 20.2 7.7 10.3
US
Bristol-Myers Squibb Co
NYSE:BMY
121.1B USD 2.5 17.2 7.2 8.9
UK
GSK plc
XETRA:GS71
100.3B EUR 2.7 15.3 8.3 10.3
P/E Multiple
Earnings Growth PEG
DK
Novo Nordisk A/S
CSE:NOVO B
Average P/E: 21.9
11.3
0%
N/A
US
Eli Lilly and Co
NYSE:LLY
42.4
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
26.8
8%
3.4
UK
AstraZeneca PLC
LSE:AZN
30.4
25%
1.2
CH
Roche Holding AG
SIX:ROG
19.4
14%
1.4
CH
Novartis AG
SIX:NOVN
20.3
14%
1.5
US
Merck & Co Inc
NYSE:MRK
16.1
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
20.2
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17.2
16%
1.1
UK
GSK plc
XETRA:GS71
15.3
14%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Novo Nordisk A/S
CSE:NOVO B
Average EV/EBITDA: 46.8
8.3
2%
4.2
US
Eli Lilly and Co
NYSE:LLY
28.7
21%
1.4
US
Johnson & Johnson
NYSE:JNJ
17.2
8%
2.1
UK
AstraZeneca PLC
LSE:AZN
16.8
12%
1.4
CH
Roche Holding AG
SIX:ROG
11.5
6%
1.9
CH
Novartis AG
SIX:NOVN
12.6
5%
2.5
US
Merck & Co Inc
NYSE:MRK
10
4%
2.5
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.7
-8%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.2
-10%
N/A
UK
GSK plc
XETRA:GS71
8.3
3%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Novo Nordisk A/S
CSE:NOVO B
Average EV/EBIT: 102.4
9.7
2%
4.9
US
Eli Lilly and Co
NYSE:LLY
30.6
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
22
13%
1.7
UK
AstraZeneca PLC
LSE:AZN
23.6
21%
1.1
CH
Roche Holding AG
SIX:ROG
12.9
6%
2.2
CH
Novartis AG
SIX:NOVN
16.2
9%
1.8
US
Merck & Co Inc
NYSE:MRK
12.2
6%
2
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.9
-7%
N/A
UK
GSK plc
XETRA:GS71
10.3
5%
2.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett